Financial plan
Here is a 12-month financial plan for BitFight:
Month | Users | Bets | Revenue | Profit (3% fee) | Expenses | Net Profit | Accumulated Profit | Divided profit | APR,% (Based on token price: $0,05) |
1 | 1000 | 5000 | $200 000,00 | $6 000,00 | -$10 000,00 | -$4 000,00 | -$4 000,00 | 0 | 0,00% |
2 | 2440 | 12200 | $488 000,00 | $14 640,00 | -$12 000,00 | $2 640,00 | -$1 360,00 | $1 584,00 | 19,01% |
3 | 4168 | 20840 | $833 600,00 | $25 008,00 | -$15 000,00 | $10 008,00 | $8 648,00 | $6 004,80 | 72,06% |
4 | 6242 | 31208 | $1 248 320,00 | $37 449,60 | -$20 000,00 | $17 449,60 | $26 097,60 | $10 469,76 | 125,64% |
5 | 8730 | 43650 | $1 745 984,00 | $52 379,52 | -$20 000,00 | $32 379,52 | $58 477,12 | $19 427,71 | 233,13% |
6 | 11716 | 58580 | $2 343 180,80 | $70 295,42 | -$20 000,00 | $50 295,42 | $108 772,54 | $30 177,25 | 362,13% |
7 | 15299 | 76495 | $3 059 816,96 | $91 794,51 | -$20 000,00 | $71 794,51 | $180 567,05 | $43 076,71 | 516,92% |
8 | 19599 | 97995 | $3 919 780,35 | $117 593,41 | -$20 000,00 | $97 593,41 | $278 160,46 | $58 556,05 | 702,67% |
9 | 24759 | 123793 | $4 951 736,42 | $148 552,09 | -$20 000,00 | $128 552,09 | $406 712,56 | $77 131,26 | 925,58% |
10 | 30950 | 154752 | $6 190 083,71 | $185 702,51 | -$20 000,00 | $165 702,51 | $572 415,07 | $99 421,51 | 1193,06% |
11 | 38381 | 191903 | $7 676 100,45 | $230 283,01 | -$20 000,00 | $210 283,01 | $782 698,08 | $126 169,81 | 1514,04% |
12 | 47297 | 236483 | $9 459 320,54 | $283 779,62 | -$20 000,00 | $263 779,62 | $1 046 477,70 | $158 267,77 | 1899,21% |